John Rutledge
Affiliate Broker
Farm in much sought after southwest Williamson county, 92 acres. Only 31 miles to downtown Nashville, 24 miles to the charming town of Franklin and only 24 miles to Leiper's Fork. Property has 2000 ft of Little Turnbull creek and a couple of wonderful building sites. Cell tower on Northwest corner adds 10,000+ income per year.
Ask John a Question
| Monthly Payment | $18,558.59 |
| Total Principal & Interest | $4,454,062.26 |
| # | Payment | Interest | Principle | Balance |
| 1 | $18,558.59 | $14,439.38 | $4,119.22 | $2,290,880.78 |
| 2 | $18,558.59 | $14,413.46 | $4,145.13 | $2,286,735.65 |
| 3 | $18,558.59 | $14,387.38 | $4,171.21 | $2,282,564.43 |
| 4 | $18,558.59 | $14,361.13 | $4,197.46 | $2,278,366.98 |
| 5 | $18,558.59 | $14,334.73 | $4,223.87 | $2,274,143.11 |
| 6 | $18,558.59 | $14,308.15 | $4,250.44 | $2,269,892.67 |
| 7 | $18,558.59 | $14,281.41 | $4,277.18 | $2,265,615.48 |
| 8 | $18,558.59 | $14,254.50 | $4,304.10 | $2,261,311.39 |
| 9 | $18,558.59 | $14,227.42 | $4,331.18 | $2,256,980.21 |
| 10 | $18,558.59 | $14,200.17 | $4,358.43 | $2,252,621.78 |
| 11 | $18,558.59 | $14,172.75 | $4,385.85 | $2,248,235.94 |
| 12 | $18,558.59 | $14,145.15 | $4,413.44 | $2,243,822.50 |
| 13 | $18,558.59 | $14,117.38 | $4,441.21 | $2,239,381.29 |
| 14 | $18,558.59 | $14,089.44 | $4,469.15 | $2,234,912.13 |
| 15 | $18,558.59 | $14,061.32 | $4,497.27 | $2,230,414.86 |
| 16 | $18,558.59 | $14,033.03 | $4,525.57 | $2,225,889.30 |
| 17 | $18,558.59 | $14,004.55 | $4,554.04 | $2,221,335.26 |
| 18 | $18,558.59 | $13,975.90 | $4,582.69 | $2,216,752.57 |
| 19 | $18,558.59 | $13,947.07 | $4,611.52 | $2,212,141.04 |
| 20 | $18,558.59 | $13,918.05 | $4,640.54 | $2,207,500.50 |
| 21 | $18,558.59 | $13,888.86 | $4,669.74 | $2,202,830.77 |
| 22 | $18,558.59 | $13,859.48 | $4,699.12 | $2,198,131.65 |
| 23 | $18,558.59 | $13,829.91 | $4,728.68 | $2,193,402.97 |
| 24 | $18,558.59 | $13,800.16 | $4,758.43 | $2,188,644.54 |
| 25 | $18,558.59 | $13,770.22 | $4,788.37 | $2,183,856.17 |
| 26 | $18,558.59 | $13,740.10 | $4,818.50 | $2,179,037.67 |
| 27 | $18,558.59 | $13,709.78 | $4,848.81 | $2,174,188.86 |
| 28 | $18,558.59 | $13,679.27 | $4,879.32 | $2,169,309.53 |
| 29 | $18,558.59 | $13,648.57 | $4,910.02 | $2,164,399.51 |
| 30 | $18,558.59 | $13,617.68 | $4,940.91 | $2,159,458.60 |
| 31 | $18,558.59 | $13,586.59 | $4,972.00 | $2,154,486.60 |
| 32 | $18,558.59 | $13,555.31 | $5,003.28 | $2,149,483.32 |
| 33 | $18,558.59 | $13,523.83 | $5,034.76 | $2,144,448.56 |
| 34 | $18,558.59 | $13,492.16 | $5,066.44 | $2,139,382.12 |
| 35 | $18,558.59 | $13,460.28 | $5,098.31 | $2,134,283.81 |
| 36 | $18,558.59 | $13,428.20 | $5,130.39 | $2,129,153.42 |
| 37 | $18,558.59 | $13,395.92 | $5,162.67 | $2,123,990.75 |
| 38 | $18,558.59 | $13,363.44 | $5,195.15 | $2,118,795.60 |
| 39 | $18,558.59 | $13,330.76 | $5,227.84 | $2,113,567.76 |
| 40 | $18,558.59 | $13,297.86 | $5,260.73 | $2,108,307.03 |
| 41 | $18,558.59 | $13,264.77 | $5,293.83 | $2,103,013.21 |
| 42 | $18,558.59 | $13,231.46 | $5,327.13 | $2,097,686.07 |
| 43 | $18,558.59 | $13,197.94 | $5,360.65 | $2,092,325.42 |
| 44 | $18,558.59 | $13,164.21 | $5,394.38 | $2,086,931.04 |
| 45 | $18,558.59 | $13,130.27 | $5,428.32 | $2,081,502.72 |
| 46 | $18,558.59 | $13,096.12 | $5,462.47 | $2,076,040.25 |
| 47 | $18,558.59 | $13,061.75 | $5,496.84 | $2,070,543.41 |
| 48 | $18,558.59 | $13,027.17 | $5,531.42 | $2,065,011.99 |
| 49 | $18,558.59 | $12,992.37 | $5,566.23 | $2,059,445.76 |
| 50 | $18,558.59 | $12,957.35 | $5,601.25 | $2,053,844.52 |
| 51 | $18,558.59 | $12,922.11 | $5,636.49 | $2,048,208.03 |
| 52 | $18,558.59 | $12,886.64 | $5,671.95 | $2,042,536.08 |
| 53 | $18,558.59 | $12,850.96 | $5,707.64 | $2,036,828.44 |
| 54 | $18,558.59 | $12,815.05 | $5,743.55 | $2,031,084.89 |
| 55 | $18,558.59 | $12,778.91 | $5,779.68 | $2,025,305.21 |
| 56 | $18,558.59 | $12,742.55 | $5,816.05 | $2,019,489.16 |
| 57 | $18,558.59 | $12,705.95 | $5,852.64 | $2,013,636.52 |
| 58 | $18,558.59 | $12,669.13 | $5,889.46 | $2,007,747.06 |
| 59 | $18,558.59 | $12,632.08 | $5,926.52 | $2,001,820.54 |
| 60 | $18,558.59 | $12,594.79 | $5,963.81 | $1,995,856.74 |
| 61 | $18,558.59 | $12,557.27 | $6,001.33 | $1,989,855.41 |
| 62 | $18,558.59 | $12,519.51 | $6,039.09 | $1,983,816.32 |
| 63 | $18,558.59 | $12,481.51 | $6,077.08 | $1,977,739.24 |
| 64 | $18,558.59 | $12,443.28 | $6,115.32 | $1,971,623.93 |
| 65 | $18,558.59 | $12,404.80 | $6,153.79 | $1,965,470.13 |
| 66 | $18,558.59 | $12,366.08 | $6,192.51 | $1,959,277.62 |
| 67 | $18,558.59 | $12,327.12 | $6,231.47 | $1,953,046.15 |
| 68 | $18,558.59 | $12,287.92 | $6,270.68 | $1,946,775.48 |
| 69 | $18,558.59 | $12,248.46 | $6,310.13 | $1,940,465.35 |
| 70 | $18,558.59 | $12,208.76 | $6,349.83 | $1,934,115.51 |
| 71 | $18,558.59 | $12,168.81 | $6,389.78 | $1,927,725.73 |
| 72 | $18,558.59 | $12,128.61 | $6,429.99 | $1,921,295.75 |
| 73 | $18,558.59 | $12,088.15 | $6,470.44 | $1,914,825.31 |
| 74 | $18,558.59 | $12,047.44 | $6,511.15 | $1,908,314.16 |
| 75 | $18,558.59 | $12,006.48 | $6,552.12 | $1,901,762.04 |
| 76 | $18,558.59 | $11,965.25 | $6,593.34 | $1,895,168.70 |
| 77 | $18,558.59 | $11,923.77 | $6,634.82 | $1,888,533.88 |
| 78 | $18,558.59 | $11,882.03 | $6,676.57 | $1,881,857.31 |
| 79 | $18,558.59 | $11,840.02 | $6,718.57 | $1,875,138.74 |
| 80 | $18,558.59 | $11,797.75 | $6,760.84 | $1,868,377.89 |
| 81 | $18,558.59 | $11,755.21 | $6,803.38 | $1,861,574.51 |
| 82 | $18,558.59 | $11,712.41 | $6,846.19 | $1,854,728.32 |
| 83 | $18,558.59 | $11,669.33 | $6,889.26 | $1,847,839.06 |
| 84 | $18,558.59 | $11,625.99 | $6,932.61 | $1,840,906.46 |
| 85 | $18,558.59 | $11,582.37 | $6,976.22 | $1,833,930.23 |
| 86 | $18,558.59 | $11,538.48 | $7,020.12 | $1,826,910.12 |
| 87 | $18,558.59 | $11,494.31 | $7,064.28 | $1,819,845.84 |
| 88 | $18,558.59 | $11,449.86 | $7,108.73 | $1,812,737.11 |
| 89 | $18,558.59 | $11,405.14 | $7,153.46 | $1,805,583.65 |
| 90 | $18,558.59 | $11,360.13 | $7,198.46 | $1,798,385.19 |
| 91 | $18,558.59 | $11,314.84 | $7,243.75 | $1,791,141.44 |
| 92 | $18,558.59 | $11,269.26 | $7,289.33 | $1,783,852.11 |
| 93 | $18,558.59 | $11,223.40 | $7,335.19 | $1,776,516.92 |
| 94 | $18,558.59 | $11,177.25 | $7,381.34 | $1,769,135.58 |
| 95 | $18,558.59 | $11,130.81 | $7,427.78 | $1,761,707.80 |
| 96 | $18,558.59 | $11,084.08 | $7,474.51 | $1,754,233.28 |
| 97 | $18,558.59 | $11,037.05 | $7,521.54 | $1,746,711.74 |
| 98 | $18,558.59 | $10,989.73 | $7,568.86 | $1,739,142.87 |
| 99 | $18,558.59 | $10,942.11 | $7,616.49 | $1,731,526.39 |
| 100 | $18,558.59 | $10,894.19 | $7,664.41 | $1,723,861.98 |
| 101 | $18,558.59 | $10,845.96 | $7,712.63 | $1,716,149.36 |
| 102 | $18,558.59 | $10,797.44 | $7,761.15 | $1,708,388.20 |
| 103 | $18,558.59 | $10,748.61 | $7,809.98 | $1,700,578.22 |
| 104 | $18,558.59 | $10,699.47 | $7,859.12 | $1,692,719.10 |
| 105 | $18,558.59 | $10,650.02 | $7,908.57 | $1,684,810.53 |
| 106 | $18,558.59 | $10,600.27 | $7,958.33 | $1,676,852.20 |
| 107 | $18,558.59 | $10,550.20 | $8,008.40 | $1,668,843.80 |
| 108 | $18,558.59 | $10,499.81 | $8,058.78 | $1,660,785.02 |
| 109 | $18,558.59 | $10,449.11 | $8,109.49 | $1,652,675.53 |
| 110 | $18,558.59 | $10,398.08 | $8,160.51 | $1,644,515.02 |
| 111 | $18,558.59 | $10,346.74 | $8,211.85 | $1,636,303.17 |
| 112 | $18,558.59 | $10,295.07 | $8,263.52 | $1,628,039.65 |
| 113 | $18,558.59 | $10,243.08 | $8,315.51 | $1,619,724.14 |
| 114 | $18,558.59 | $10,190.76 | $8,367.83 | $1,611,356.32 |
| 115 | $18,558.59 | $10,138.12 | $8,420.48 | $1,602,935.84 |
| 116 | $18,558.59 | $10,085.14 | $8,473.45 | $1,594,462.38 |
| 117 | $18,558.59 | $10,031.83 | $8,526.77 | $1,585,935.62 |
| 118 | $18,558.59 | $9,978.18 | $8,580.41 | $1,577,355.20 |
| 119 | $18,558.59 | $9,924.19 | $8,634.40 | $1,568,720.80 |
| 120 | $18,558.59 | $9,869.87 | $8,688.72 | $1,560,032.08 |
| 121 | $18,558.59 | $9,815.20 | $8,743.39 | $1,551,288.69 |
| 122 | $18,558.59 | $9,760.19 | $8,798.40 | $1,542,490.29 |
| 123 | $18,558.59 | $9,704.83 | $8,853.76 | $1,533,636.53 |
| 124 | $18,558.59 | $9,649.13 | $8,909.46 | $1,524,727.07 |
| 125 | $18,558.59 | $9,593.07 | $8,965.52 | $1,515,761.55 |
| 126 | $18,558.59 | $9,536.67 | $9,021.93 | $1,506,739.62 |
| 127 | $18,558.59 | $9,479.90 | $9,078.69 | $1,497,660.93 |
| 128 | $18,558.59 | $9,422.78 | $9,135.81 | $1,488,525.12 |
| 129 | $18,558.59 | $9,365.30 | $9,193.29 | $1,479,331.83 |
| 130 | $18,558.59 | $9,307.46 | $9,251.13 | $1,470,080.70 |
| 131 | $18,558.59 | $9,249.26 | $9,309.33 | $1,460,771.37 |
| 132 | $18,558.59 | $9,190.69 | $9,367.91 | $1,451,403.46 |
| 133 | $18,558.59 | $9,131.75 | $9,426.85 | $1,441,976.62 |
| 134 | $18,558.59 | $9,072.44 | $9,486.16 | $1,432,490.46 |
| 135 | $18,558.59 | $9,012.75 | $9,545.84 | $1,422,944.62 |
| 136 | $18,558.59 | $8,952.69 | $9,605.90 | $1,413,338.72 |
| 137 | $18,558.59 | $8,892.26 | $9,666.34 | $1,403,672.38 |
| 138 | $18,558.59 | $8,831.44 | $9,727.15 | $1,393,945.23 |
| 139 | $18,558.59 | $8,770.24 | $9,788.35 | $1,384,156.88 |
| 140 | $18,558.59 | $8,708.65 | $9,849.94 | $1,374,306.94 |
| 141 | $18,558.59 | $8,646.68 | $9,911.91 | $1,364,395.03 |
| 142 | $18,558.59 | $8,584.32 | $9,974.27 | $1,354,420.75 |
| 143 | $18,558.59 | $8,521.56 | $10,037.03 | $1,344,383.72 |
| 144 | $18,558.59 | $8,458.41 | $10,100.18 | $1,334,283.54 |
| 145 | $18,558.59 | $8,394.87 | $10,163.73 | $1,324,119.82 |
| 146 | $18,558.59 | $8,330.92 | $10,227.67 | $1,313,892.15 |
| 147 | $18,558.59 | $8,266.57 | $10,292.02 | $1,303,600.12 |
| 148 | $18,558.59 | $8,201.82 | $10,356.78 | $1,293,243.35 |
| 149 | $18,558.59 | $8,136.66 | $10,421.94 | $1,282,821.41 |
| 150 | $18,558.59 | $8,071.08 | $10,487.51 | $1,272,333.90 |
| 151 | $18,558.59 | $8,005.10 | $10,553.49 | $1,261,780.41 |
| 152 | $18,558.59 | $7,938.70 | $10,619.89 | $1,251,160.52 |
| 153 | $18,558.59 | $7,871.88 | $10,686.71 | $1,240,473.81 |
| 154 | $18,558.59 | $7,804.65 | $10,753.95 | $1,229,719.87 |
| 155 | $18,558.59 | $7,736.99 | $10,821.61 | $1,218,898.26 |
| 156 | $18,558.59 | $7,668.90 | $10,889.69 | $1,208,008.57 |
| 157 | $18,558.59 | $7,600.39 | $10,958.21 | $1,197,050.37 |
| 158 | $18,558.59 | $7,531.44 | $11,027.15 | $1,186,023.22 |
| 159 | $18,558.59 | $7,462.06 | $11,096.53 | $1,174,926.69 |
| 160 | $18,558.59 | $7,392.25 | $11,166.35 | $1,163,760.34 |
| 161 | $18,558.59 | $7,321.99 | $11,236.60 | $1,152,523.74 |
| 162 | $18,558.59 | $7,251.30 | $11,307.30 | $1,141,216.44 |
| 163 | $18,558.59 | $7,180.15 | $11,378.44 | $1,129,838.00 |
| 164 | $18,558.59 | $7,108.56 | $11,450.03 | $1,118,387.97 |
| 165 | $18,558.59 | $7,036.52 | $11,522.07 | $1,106,865.91 |
| 166 | $18,558.59 | $6,964.03 | $11,594.56 | $1,095,271.34 |
| 167 | $18,558.59 | $6,891.08 | $11,667.51 | $1,083,603.83 |
| 168 | $18,558.59 | $6,817.67 | $11,740.92 | $1,071,862.92 |
| 169 | $18,558.59 | $6,743.80 | $11,814.79 | $1,060,048.13 |
| 170 | $18,558.59 | $6,669.47 | $11,889.12 | $1,048,159.00 |
| 171 | $18,558.59 | $6,594.67 | $11,963.93 | $1,036,195.08 |
| 172 | $18,558.59 | $6,519.39 | $12,039.20 | $1,024,155.88 |
| 173 | $18,558.59 | $6,443.65 | $12,114.95 | $1,012,040.93 |
| 174 | $18,558.59 | $6,367.42 | $12,191.17 | $999,849.77 |
| 175 | $18,558.59 | $6,290.72 | $12,267.87 | $987,581.89 |
| 176 | $18,558.59 | $6,213.54 | $12,345.06 | $975,236.84 |
| 177 | $18,558.59 | $6,135.87 | $12,422.73 | $962,814.11 |
| 178 | $18,558.59 | $6,057.71 | $12,500.89 | $950,313.22 |
| 179 | $18,558.59 | $5,979.05 | $12,579.54 | $937,733.68 |
| 180 | $18,558.59 | $5,899.91 | $12,658.68 | $925,075.00 |
| 181 | $18,558.59 | $5,820.26 | $12,738.33 | $912,336.67 |
| 182 | $18,558.59 | $5,740.12 | $12,818.47 | $899,518.19 |
| 183 | $18,558.59 | $5,659.47 | $12,899.12 | $886,619.07 |
| 184 | $18,558.59 | $5,578.31 | $12,980.28 | $873,638.79 |
| 185 | $18,558.59 | $5,496.64 | $13,061.95 | $860,576.84 |
| 186 | $18,558.59 | $5,414.46 | $13,144.13 | $847,432.71 |
| 187 | $18,558.59 | $5,331.76 | $13,226.83 | $834,205.88 |
| 188 | $18,558.59 | $5,248.55 | $13,310.05 | $820,895.83 |
| 189 | $18,558.59 | $5,164.80 | $13,393.79 | $807,502.04 |
| 190 | $18,558.59 | $5,080.53 | $13,478.06 | $794,023.99 |
| 191 | $18,558.59 | $4,995.73 | $13,562.86 | $780,461.13 |
| 192 | $18,558.59 | $4,910.40 | $13,648.19 | $766,812.94 |
| 193 | $18,558.59 | $4,824.53 | $13,734.06 | $753,078.87 |
| 194 | $18,558.59 | $4,738.12 | $13,820.47 | $739,258.40 |
| 195 | $18,558.59 | $4,651.17 | $13,907.43 | $725,350.98 |
| 196 | $18,558.59 | $4,563.67 | $13,994.93 | $711,356.05 |
| 197 | $18,558.59 | $4,475.62 | $14,082.98 | $697,273.07 |
| 198 | $18,558.59 | $4,387.01 | $14,171.58 | $683,101.49 |
| 199 | $18,558.59 | $4,297.85 | $14,260.75 | $668,840.74 |
| 200 | $18,558.59 | $4,208.12 | $14,350.47 | $654,490.28 |
| 201 | $18,558.59 | $4,117.83 | $14,440.76 | $640,049.52 |
| 202 | $18,558.59 | $4,026.98 | $14,531.61 | $625,517.90 |
| 203 | $18,558.59 | $3,935.55 | $14,623.04 | $610,894.86 |
| 204 | $18,558.59 | $3,843.55 | $14,715.05 | $596,179.81 |
| 205 | $18,558.59 | $3,750.96 | $14,807.63 | $581,372.19 |
| 206 | $18,558.59 | $3,657.80 | $14,900.79 | $566,471.39 |
| 207 | $18,558.59 | $3,564.05 | $14,994.54 | $551,476.85 |
| 208 | $18,558.59 | $3,469.71 | $15,088.88 | $536,387.97 |
| 209 | $18,558.59 | $3,374.77 | $15,183.82 | $521,204.15 |
| 210 | $18,558.59 | $3,279.24 | $15,279.35 | $505,924.80 |
| 211 | $18,558.59 | $3,183.11 | $15,375.48 | $490,549.31 |
| 212 | $18,558.59 | $3,086.37 | $15,472.22 | $475,077.09 |
| 213 | $18,558.59 | $2,989.03 | $15,569.57 | $459,507.53 |
| 214 | $18,558.59 | $2,891.07 | $15,667.52 | $443,840.00 |
| 215 | $18,558.59 | $2,792.49 | $15,766.10 | $428,073.90 |
| 216 | $18,558.59 | $2,693.30 | $15,865.29 | $412,208.61 |
| 217 | $18,558.59 | $2,593.48 | $15,965.11 | $396,243.50 |
| 218 | $18,558.59 | $2,493.03 | $16,065.56 | $380,177.94 |
| 219 | $18,558.59 | $2,391.95 | $16,166.64 | $364,011.30 |
| 220 | $18,558.59 | $2,290.24 | $16,268.36 | $347,742.94 |
| 221 | $18,558.59 | $2,187.88 | $16,370.71 | $331,372.23 |
| 222 | $18,558.59 | $2,084.88 | $16,473.71 | $314,898.52 |
| 223 | $18,558.59 | $1,981.24 | $16,577.36 | $298,321.16 |
| 224 | $18,558.59 | $1,876.94 | $16,681.66 | $281,639.51 |
| 225 | $18,558.59 | $1,771.98 | $16,786.61 | $264,852.90 |
| 226 | $18,558.59 | $1,666.37 | $16,892.23 | $247,960.67 |
| 227 | $18,558.59 | $1,560.09 | $16,998.51 | $230,962.17 |
| 228 | $18,558.59 | $1,453.14 | $17,105.46 | $213,856.71 |
| 229 | $18,558.59 | $1,345.52 | $17,213.08 | $196,643.63 |
| 230 | $18,558.59 | $1,237.22 | $17,321.38 | $179,322.26 |
| 231 | $18,558.59 | $1,128.24 | $17,430.36 | $161,891.90 |
| 232 | $18,558.59 | $1,018.57 | $17,540.02 | $144,351.88 |
| 233 | $18,558.59 | $908.21 | $17,650.38 | $126,701.50 |
| 234 | $18,558.59 | $797.16 | $17,761.43 | $108,940.07 |
| 235 | $18,558.59 | $685.41 | $17,873.18 | $91,066.89 |
| 236 | $18,558.59 | $572.96 | $17,985.63 | $73,081.26 |
| 237 | $18,558.59 | $459.80 | $18,098.79 | $54,982.47 |
| 238 | $18,558.59 | $345.93 | $18,212.66 | $36,769.81 |
| 239 | $18,558.59 | $231.34 | $18,327.25 | $18,442.56 |
| 240 | $18,558.59 | $116.03 | $18,442.56 | $0.00 |
© 2024 MCEWEN GROUP | All Rights Reserved | Fair Housing Statement
LAND BROKER WEBSITE POWERED BY REALSTACK
Notifications
